Sample Cost Breakdown (Estimate Only)

*Illustrative Monthly Cost for Owner-Occupying Buyer

$5,033 per month

Estimated at $5,033 per month based on a 30-year fixed loan at a 6.5% interest rate with 20% down. Actual payment will vary depending on the buyer’s lender, credit, and loan terms.

Market Rate Rental Income Estimates:

Unit 1 (2 beds / 1 bath): approx. $2,300/month

Unit 2 (2 beds / 1 bath): ideal for owner-occupancy

Lower Level Suite (1 bed / 1 bath): approx. $1,000/month

Total Estimated Rental Income: $3,300/month

How Estimated Rental Income Could Offset Mortgage Costs:

After applying rental income, a buyer may expect to cover approximately $1,733/month of the mortgage out of pocket.

Financing Snapshot

Because the asking price falls below the $1,032,650 limit for conforming loans on 2-unit properties, most buyers may qualify for conventional financing—no jumbo loan required.

If you're purchasing the property as your primary residence, you may be eligible to put down as little as 5%. For buyers purchasing it as an investment, a 25% down payment is typically required.

Income Offsets & Qualification

Lenders may allow buyers to use projected rental income to help qualify:

  • Owner-occupants may be able to count 75% of market rent from the lower-level unit toward qualifying income—even though it’s a non-conforming space.

  • Investor-buyers may be able to include 75% of market rents from both legal units.

These rental offsets can significantly reduce the monthly cost of ownership - whether you’re living in one unit or renting out the entire property.

*Disclaimer:
All figures provided above are estimates for general informational purposes only. Actual mortgage payments, qualification amounts, and rental income may vary based on individual circumstances and lender requirements. This information does not constitute a loan offer or a guarantee of income.

Prospective buyers are strongly encouraged to consult with a licensed lender for pre-approval, and with a qualified real estate attorney or professional regarding property use, zoning, and legal compliance.

The lower-level suite is a finished space that has previously generated rental income. Buyers are solely responsible for verifying zoning, legal unit status, and permissible uses with the City of Chicago. The seller makes no representations or warranties as to the legal status of this space as a separate dwelling unit.

While you are of course welcome to use a lender of your choice, this lender below is very familiar with the property and calculating an in-law suite into the equation.

Patrick McClain | NMLS ID #755881
Vice President/Mortgage Loan Officer | 3755 E Main St Ste 152 St. Charles, IL 60174-2463
GreenState Mortgage - a Division of GreenState Credit Union
p: (630) 544-5851 Ext. 5377 | m: (312) 731-6342
patrickmcclain@greenstate.org | www.greenstate.org/PatrickMcClain Apply Now 

Interested in the property?

Want to learn more or schedule a visit? Just fill out the form and we’ll personally be in touch soon.